219 lines
9.5 KiB
JavaScript
219 lines
9.5 KiB
JavaScript
// Credit rating scale (S&P convention).
|
|
// Bond.js converts letter ratings to these numbers; BondScorer uses them for gate checks.
|
|
// Investment grade = BBB (7) and above.
|
|
export const CREDIT_RATING_SCALE = {
|
|
AAA: 10,
|
|
AA: 9,
|
|
A: 8,
|
|
BBB: 7,
|
|
BB: 6,
|
|
B: 5,
|
|
CCC: 4,
|
|
CC: 3,
|
|
C: 2,
|
|
D: 1,
|
|
};
|
|
|
|
// ─────────────────────────────────────────────────────────────────────────────
|
|
// Fundamental baseline — Graham / value-investing style.
|
|
// MarketRegime.js overrides the valuation gates for INFLATED-mode analysis.
|
|
// Sector overrides are structural — they apply in both modes.
|
|
// ─────────────────────────────────────────────────────────────────────────────
|
|
export const ScoringRules = {
|
|
STOCK: {
|
|
gates: {
|
|
maxDebtToEquity: 1.5, // Graham ceiling; 3.0 was too permissive — most distress starts above 2x
|
|
minQuickRatio: 0.8, // Raised from 0.5: below 0.8 signals real liquidity stress in non-tech
|
|
maxPERatio: 15, // Graham's actual rule: never pay more than 15x trailing earnings
|
|
maxPegGate: 1.0, // PEG > 1.0 means you're paying full price for growth (Lynch standard)
|
|
},
|
|
weights: {
|
|
margin: 2, // net profit margin
|
|
opMargin: 2, // operating margin (pricing power)
|
|
roe: 3, // return on equity — Buffett's primary quality metric
|
|
peg: 2, // valuation relative to growth
|
|
revenue: 2, // revenue growth
|
|
fcf: 3, // raised: FCF is the most manipulation-resistant quality signal
|
|
},
|
|
thresholds: {
|
|
marginHigh: 15, // lowered from 20: 15% net margin is genuinely excellent across most sectors
|
|
marginMed: 8, // lowered from 10: 8% is the realistic mid-tier for industrials/retail
|
|
opMarginHigh: 20,
|
|
opMarginMed: 10,
|
|
roeHigh: 15, // lowered from 20: sustainable 15% ROE is Buffett-quality; 20% is rare/fleeting
|
|
roeMed: 10, // kept — 10% is the cost-of-equity floor for most businesses
|
|
pegHigh: 0.75, // raised bar: PEG < 0.75 is genuinely cheap relative to growth
|
|
pegMed: 1.0,
|
|
revHigh: 10, // lowered from 15: 10% organic revenue growth is strong for mature cos
|
|
revMed: 5,
|
|
fcfHigh: 5,
|
|
fcfMed: 2,
|
|
},
|
|
|
|
SECTOR_OVERRIDE: {
|
|
// Large-cap tech borrows to fund buybacks — D/E 2.0 is structural, not distress.
|
|
// AAPL quick ratio runs ~0.9 by design (aggressive working capital management).
|
|
// Raised maxPERatio from 30→35: mega-cap tech comps (MSFT, GOOG) trade 28-35x sustainably.
|
|
// Tightened maxPegGate from 2.0→1.5: paying >1.5x PEG for tech rarely ends well long-term.
|
|
TECHNOLOGY: {
|
|
gates: { maxDebtToEquity: 2.0, minQuickRatio: 0.8, maxPERatio: 35, maxPegGate: 1.5 },
|
|
weights: { margin: 1, opMargin: 3, roe: 3, peg: 3, revenue: 4, fcf: 3 },
|
|
thresholds: { marginHigh: 25, opMarginHigh: 25, roeHigh: 20, pegHigh: 1.0, revHigh: 20 },
|
|
},
|
|
|
|
// REITs: P/E and PEG are distorted by depreciation — score on yield and P/FFO.
|
|
// Raised minYield from 4.0→4.5: 10Y yield at 4.5%+ means REITs must clear that bar to add value.
|
|
// Tightened maxPFFO from 15→18: 15 was too tight; well-run REITs (O, VICI) trade 17-22x P/FFO.
|
|
// Explicitly zero out weights that don't apply to REITs.
|
|
REIT: {
|
|
gates: { maxDebtToEquity: 6.0, minQuickRatio: 0.1, maxPERatio: 9999, maxPegGate: 9999 },
|
|
weights: { margin: 0, opMargin: 0, roe: 0, peg: 0, revenue: 0, fcf: 0, yield: 5, pFFO: 3 },
|
|
thresholds: { minYield: 4.5, maxPFFO: 20 },
|
|
},
|
|
|
|
// Banks: P/E and PEG are distorted by loan loss provisions.
|
|
// Price-to-Book is the primary valuation metric.
|
|
// Lowered maxPriceToBook from 2.0→1.5: P/B > 1.5 for banks outside crisis recovery is expensive.
|
|
// Tightened ROE threshold: 12% is the realistic cost-of-equity for US banks; 10% is break-even.
|
|
FINANCIAL: {
|
|
gates: {
|
|
maxDebtToEquity: 9999,
|
|
minQuickRatio: 0.1,
|
|
maxPERatio: 9999,
|
|
maxPegGate: 9999,
|
|
maxPriceToBook: 1.5,
|
|
},
|
|
weights: { margin: 0, opMargin: 0, peg: 0, roe: 5, revenue: 1, fcf: 1, priceToBook: 3 },
|
|
thresholds: { roeHigh: 15, roeMed: 12, revHigh: 10, revMed: 5 },
|
|
},
|
|
|
|
// Energy: capital-heavy, cyclical. D/E up to 1.5 is normal.
|
|
// FCF yield is the primary quality signal (replaces margin); opMargin matters for integrated cos.
|
|
// Div yield is scored because energy majors return capital via dividends.
|
|
ENERGY: {
|
|
gates: { maxDebtToEquity: 1.5, minQuickRatio: 0.6, maxPERatio: 15, maxPegGate: 1.5 },
|
|
weights: { margin: 0, opMargin: 3, roe: 2, peg: 1, revenue: 2, fcf: 4, yield: 3 },
|
|
thresholds: {
|
|
opMarginHigh: 20,
|
|
opMarginMed: 10,
|
|
roeHigh: 15,
|
|
roeMed: 8,
|
|
fcfHigh: 8,
|
|
fcfMed: 4,
|
|
},
|
|
},
|
|
|
|
// Healthcare: high R&D burn distorts net margin; focus on revenue growth and FCF.
|
|
// P/E can be elevated for pipeline names — gate loosened slightly.
|
|
HEALTHCARE: {
|
|
gates: { maxDebtToEquity: 1.5, minQuickRatio: 1.0, maxPERatio: 25, maxPegGate: 1.5 },
|
|
weights: { margin: 1, opMargin: 2, roe: 2, peg: 2, revenue: 4, fcf: 3 },
|
|
thresholds: {
|
|
marginHigh: 20,
|
|
marginMed: 10,
|
|
roeHigh: 20,
|
|
roeMed: 12,
|
|
revHigh: 15,
|
|
revMed: 8,
|
|
fcfHigh: 8,
|
|
fcfMed: 3,
|
|
},
|
|
},
|
|
|
|
// Communication Services: META, GOOGL, NFLX, DIS, T, VZ.
|
|
// Mix of high-margin platform businesses and capital-heavy telcos/media.
|
|
// P/E gate at 25: META and GOOGL sustainably trade 20-25x; below 15 is wrong for platforms.
|
|
// High FCF weight: platform businesses are judged on FCF (ad revenue converts 35-40% to FCF).
|
|
// Revenue growth matters more than for mature industrials — network effects are the moat.
|
|
COMMUNICATION: {
|
|
gates: { maxDebtToEquity: 2.0, minQuickRatio: 0.8, maxPERatio: 25, maxPegGate: 1.5 },
|
|
weights: { margin: 2, opMargin: 3, roe: 2, peg: 2, revenue: 3, fcf: 4 },
|
|
thresholds: {
|
|
marginHigh: 25,
|
|
marginMed: 12,
|
|
opMarginHigh: 30,
|
|
opMarginMed: 15,
|
|
roeHigh: 20,
|
|
roeMed: 12,
|
|
pegHigh: 1.0,
|
|
pegMed: 1.5,
|
|
revHigh: 15,
|
|
revMed: 5,
|
|
fcfHigh: 8,
|
|
fcfMed: 3,
|
|
},
|
|
},
|
|
|
|
// Consumer Staples: KO, PG, WMT, COST, KR. Slow-growth, recession-resistant.
|
|
// Lower revenue growth expectations (2-5% is good for staples).
|
|
// Higher margin thresholds — pricing power is the primary moat (not growth).
|
|
// D/E tolerance is low — staples should be conservatively financed.
|
|
CONSUMER_STAPLES: {
|
|
gates: { maxDebtToEquity: 1.5, minQuickRatio: 0.5, maxPERatio: 22, maxPegGate: 2.0 },
|
|
weights: { margin: 3, opMargin: 3, roe: 3, peg: 1, revenue: 1, fcf: 3 },
|
|
thresholds: {
|
|
marginHigh: 12,
|
|
marginMed: 7,
|
|
opMarginHigh: 18,
|
|
opMarginMed: 10,
|
|
roeHigh: 20,
|
|
roeMed: 12,
|
|
pegHigh: 1.5,
|
|
pegMed: 2.0,
|
|
revHigh: 5,
|
|
revMed: 2,
|
|
fcfHigh: 5,
|
|
fcfMed: 2,
|
|
},
|
|
},
|
|
|
|
// Consumer Discretionary: AMZN, HD, MCD, NKE, TSLA. Cyclical, growth-oriented.
|
|
// Revenue growth is the primary signal — discretionary spending expands with the economy.
|
|
// Margins are thinner than staples (competitive markets); FCF matters for capital return.
|
|
// P/E gate relaxed slightly — quality retailers trade at 20-30x on durable FCF.
|
|
CONSUMER_DISCRETIONARY: {
|
|
gates: { maxDebtToEquity: 2.0, minQuickRatio: 0.5, maxPERatio: 25, maxPegGate: 1.5 },
|
|
weights: { margin: 2, opMargin: 2, roe: 2, peg: 2, revenue: 4, fcf: 3 },
|
|
thresholds: {
|
|
marginHigh: 10,
|
|
marginMed: 5,
|
|
opMarginHigh: 15,
|
|
opMarginMed: 8,
|
|
roeHigh: 20,
|
|
roeMed: 12,
|
|
pegHigh: 1.0,
|
|
pegMed: 1.5,
|
|
revHigh: 12,
|
|
revMed: 5,
|
|
fcfHigh: 5,
|
|
fcfMed: 2,
|
|
},
|
|
},
|
|
},
|
|
},
|
|
|
|
ETF: {
|
|
// Raised expense gate from 0.5→0.2: with so many sub-0.1% index ETFs available,
|
|
// a 0.5% expense ratio is genuinely hard to justify except for niche/active strategies.
|
|
gates: { maxExpenseRatio: 0.2 },
|
|
weights: { yield: 2, lowCost: 4, fiveYearReturn: 2 }, // cost is #1 predictive factor; 5Y return rewards consistency
|
|
thresholds: {
|
|
minYield: 1.5,
|
|
maxExpense: 0.05, // 0.05% is achievable for broad market ETFs
|
|
minVolume: 1000000, // 1M ADV is the real liquidity floor to avoid slippage
|
|
minFiveYearReturn: 8.0, // S&P 500 long-run real return ~7-10%; 8% filters underperformers
|
|
},
|
|
},
|
|
|
|
BOND: {
|
|
// Kept investment-grade floor at BBB — still correct. Below BBB is speculative.
|
|
// Raised minSpread from 1.0→1.5: with risk-free at 4.5%, you need >1.5% spread
|
|
// to be compensated for credit risk vs just buying Treasuries.
|
|
// Tightened maxDuration from 10→7: in a HIGH rate regime, duration > 7 carries
|
|
// meaningful rate-sensitivity risk (every 1% rate rise ≈ 7% price loss).
|
|
gates: { minCreditRating: 7 }, // BBB = investment-grade floor
|
|
weights: { yieldSpread: 3, duration: 2 },
|
|
thresholds: { minSpread: 1.5, maxDuration: 7 },
|
|
},
|
|
};
|